Institutional Tool

Franchise Cash-on-Cash ROI & Payback Calculator

Input your total startup capital, projected Average Unit Volume (AUV), and operating margin structure to model realistic net returns and break-even timelines.

1. Investment & Revenue Inputs

Item 7 estimated all-in buildout cost, franchise fee & working capital.
System average from FDD Item 19.

2. Operating Cost Margins

Estimated Annual Net Cash Flow (EBITDA)
$336,000
28.0% Net Margin
Cash-on-Cash ROI 74.7%
Est. Payback Period 1.3 Years

Annual Cash Flow Breakdown

Gross Sales: $1,200,000
Franchisor Take (8.5%): -$102,000
COGS & Inventory (29.0%): -$348,000
Store Payroll (26.0%): -$312,000
Rent & Utilities (8.5%): -$102,000
Net Owner Cash Flow: $336,000
Want complete forensic data on a specific brand? Get Forensic FDD Audit →